UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                             -----------------------------

                                    FORM 10-Q



       [X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the Quarterly Period Ended March 31, 1998

                                       OR


       [ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934


                 For the Transition Period from ______ to ______
                         Commission File Number 0-25032

                           ---------------------------

                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
             (Exact name of Registrant as specified in its charter)

           DELAWARE                                              25-1724540
 (State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                              Identification No.)



                                600 Mayer Street
                              Bridgeville, PA 15017
          (Address of principal executive offices, including zip code)

                                 (412) 257-7600
                     (Telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                  Yes /X/       No  / /

As  of  April  30,  1998,  there  were  6,311,156   outstanding  shares  of  the
Registrant's Common Stock, $.001 par value.





                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.

This  Quarterly  Report  on  Form  10-Q  contains  historical   information  and
forward-looking  statements.  Statements looking forward in time are included in
this  Form  10-Q  pursuant  to the  "safe  harbor"  provisions  of  the  Private
Securities  Litigation  Reform Act of 1995. They involve known and unknown risks
and  uncertainties  that may cause the Company's  actual  results to differ from
future   performance   suggested  herein.  In  the  context  of  forward-looking
information provided in this Form 10-Q and in other reports, please refer to the
discussion  of risk  factors  detailed  in,  as well  as the  other  information
contained in, the Company's filings with the Securities and Exchange  Commission
during the past 12 months.



                INDEX                                            PAGE NO.

  PART I.       FINANCIAL INFORMATION

       Item 1.  Financial Statements

                      Consolidated Condensed Statements of          2
                      Operations

                      Consolidated Condensed Balance Sheets         3

                      Consolidated Condensed Statements of Cash     4
                      Flows

                      Notes to the Consolidated Condensed           5
                      Financial Statements

      Item 2.   Management's Discussion and Analysis of             7
                Financial Condition and Results of Operations

  PART II.      OTHER INFORMATION

      Item 1.   Legal Proceedings                                   9

      Item 2.   Changes in Securities and Use of Proceeds           9

      Item 3.   Defaults upon Senior Securities                     9

      Item 4.   Submission of Matters to a Vote of Security         9
                Holders

      Item 5.   Other Information                                   9
 
      Item 6.   Exhibits and Reports on Form 8-K                    9

  SIGNATURES                                                       10



                                       



PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.

                    CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                  (Dollars in Thousands, Except Per Share Information)
                                   (Unaudited)

For the Three-month period ended March 31, 1998 1997 ---- ---- Net sales $22,349 $18,771 Cost of products sold 18,467 15,059 Selling and administrative expenses 1,140 1,141 ---------- --------- Operating income 2,742 2,571 Other income and (expense), net 133 (14) ---------- --------- Income before taxes 2,875 2,557 Income taxes 1,064 946 ---------- --------- Net Income $ 1,811 $1,611 ========== ========= Earnings per common share Basic $ 0.29 $ 0.26 ========== ========= Diluted $ 0.28 $ 0.26 ========== ========= The accompanying notes are an integral part of these financial statements.
2
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC. CONSOLIDATED CONDENSED BALANCE SHEETS (Dollars in Thousands) March 31, 1998 December 31, 1997 (Unaudited) ASSETS Current Assets Cash and cash equivalents $ 685 $ 177 Accounts receivable (less allowance for doubtful accounts of $313 and $298) 16,913 14,503 Inventory 16,246 15,471 Prepaid Expenses 987 894 ------ ------ Total current assets 34,831 31,045 Property, plant and equipment, net 28,873 24,887 Other assets 252 219 ------ ------ Total assets $63,956 $56,151 ======= ======= LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Trade accounts payable $ 8,838 $ 8,001 Current portion of long-term debt 359 338 Accrued employment costs 1,921 1,704 Other current liabilities 1,095 916 ------ ----- Total current liabilities 12,213 10,959 Long-term debt 9,572 5,441 Deferred taxes 2,383 1,983 ----- ----- Total liabilities 24,168 18,383 ------ ------ Commitments and contingencies -- -- Stockholders' equity Senior Preferred Stock, par value -- -- $.001 per share; liquidation value $100 per share; 2,000,000 shares authorized and 0 shares issued and outstanding Common Stock, par value $.001 per 6 6 share; 10,000,000 shares authorized; 6,311,156 and 6,290,823 shares issued and outstanding Additional paid-in capital 25,725 25,516 Retained earnings 14,057 12,246 ------ ------ Total stockholders' equity 39,788 37,768 ------ ------ Total liabilities and stockholders'equity $63,956 $56,151 ======= ======= The accompanying notes are an integral part of these financial statements.
3 UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC. CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Dollars in Thousands) (Unaudited)
For the Three-month period ended March 31, 1998 1997 ---- ---- Cash flow from operating activities: Net income $1,811 $1,611 Adjustments to reconcile to net cash and each equivalents provided by operating activities: Depreciation and amortization 345 218 Deferred taxes 400 136 Changes in assets and liabilities: Accounts receivable, net (2,410) (4,506) Inventory (775) (2,981) Trade accounts payable 837 3,439 Other, net 330 946 -------- --------- Net cash provided(used) by operating activities 538 (1,137) -------- --------- Cash flow from investing activities: Capital expenditures (4,315) (1,477) -------- --------- Net cash used by investing activities (4,315) (1,477) -------- --------- Cash flow from financing activities: Proceeds from issuance of long-term debt 4,080 --- Net borrowing under revolving line of credit 156 --- Long-term debt payments (84) (64) Proceeds from issuance of Common Stock 181 --- Deferred financing costs (48) (4) --- ----- Net cash provided (used) by financing 4,285 (68) activities -------- --------- Net increase(decrease) in cash 508 (2,682) Cash and cash equivalents at beginning of period 177 4,219 -------- --------- Cash and cash equivalents at end of period $685 $1,537 ======== ========= Supplemental disclosure of cash flow information: Interest $123 $42 Income taxes $80 $312 The accompanying notes are an integral part of these financial statements.
4 UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC. NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS 1) Universal Stainless & Alloy Products, Inc. (the "Company"), was incorporated in 1994 for the principal purpose of acquiring substantially all of the idled equipment and related assets located at the Bridgeville, Pennsylvania, production facility of Armco, Inc. in August 1994. The accompanying unaudited, consolidated condensed financial statements of operations for the three-month periods ended March 31, 1998 and 1997, balance sheets as of March 31, 1998 and December 31, 1997, and statements of cash flows for the three-month periods ended March 31, 1998 and 1997 have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, these statements should be read in conjunction with the audited financial statements as of and for the period ended December 31, 1997. In the opinion of management, the accompanying unaudited, condensed consolidated financial statements contain all adjustments, all of which were of a normal recurring nature, necessary to present fairly, in all material respects, the consolidated results of operations and of cash flows for the three-month periods ended March 31, 1998 and 1997, and are not necessarily indicative of the results to be expected for the full year. 2) Effective January 1, 1998, the Company adopted Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income," which requires companies to disclose information regarding comprehensive income and its components. Comprehensive income is defined as a change in equity resulting from nonowner sources. The Company does not have any material adjustments to net income in order to derive comprehensive income; accordingly, comprehensive income has not been presented in the accompanying consolidated condensed financial statements. 3) The reconciliation of the weighted average number of shares of Common Stock outstanding utilized for the earnings per common share computations are as follows: For the Three-Months Ended March 31 1998 1997 ---- ---- Weighted average number of shares of Common Stock 6,295,508 6,283,734 outstanding Assuming exercise of stock options and warrants reduced by the number of shares which could have been purchased with the proceeds from exercise of such stock options and warrants 143,173 28,005 --------- --------- Weighted average number of shares of Common Stock outstanding, as adjusted 6,438,681 6,311,739 ========= ========= 5 4) The major classes of inventory are as follows (dollars in thousands): MARCH 31, 1998 DECEMBER 31, 1997 Raw materials and $3,525 $2,869 supplies Semi-finished steel 10,383 10,569 products Operating materials 2,338 2,033 -------------- -------------- Total inventory $16,246 $15,471 ============== ============== 5) Property, plant and equipment consists of the following (dollars in thousands): MARCH 31, 1998 DECEMBER 31, 1997 Land and land improvements $ 876 $ 832 Buildings 1,711 1,699 Machinery and equipment 22,291 21,418 Construction in progress 6,112 2,726 --------------- -------------- 30,990 26,675 Accumulated depreciation (2,117) (1,788) --------------- -------------- Property, plant and equipment, net $28,873 $24,887 =============== ============== 6) The Company has reviewed the status of its environmental contingencies and believes there are no significant changes from that disclosed in Form 10-K for the year ended December 31, 1997. 6 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS An analysis of the Company's operations is as follows (dollars in thousands):
For the Three-Month Period Ended March 31, 1998 1997 ---- ---- Net sales Stainless steel $15,686 $14,723 Tool Steel 2,984 2,041 High temperature alloy steel 1,334 326 Conversion services 1,324 1,142 Other 1,021 539 ------- ------- Total net sales $22,349 $18,771 Cost of products sold Raw Materials 8,716 7,683 Other 9,751 7,376 ------- ------- Total cost of products sold 18,467 15,059 Selling and administrative expensive 1,140 1,141 ------- ------- Operating income $ 2,742 $ 2,571 ======= =======
THREE-MONTH PERIOD ENDED MARCH 31, 1998 AS COMPARED TO THE SIMILAR PERIOD IN 1997 The increase in net sales for the three-month period ended March 31, 1998 as compared to the similar period in 1997 reflects increased shipments of stainless steel reroll products, tool steel and high temperature alloy steel, partially offset by continued soft pricing of stainless steel products due to imports. Cost of products sold, as a percent of net sales, was 82.6% and 80.2% for the three-month periods ended March 31, 1998 and 1997, respectively. This increase is primarily due to the impact of lower pricing for stainless steel products described above and increased energy costs. Selling and administrative expenses remained relatively constant between 1997 and 1998. Other income (expense), net increased from $(14,000) in the three-month period ended March 31, 1997 to $133,000 in the three-month period ended March 31, 1998 due primarily to a $200,000 government grant related to the Company's expansion of its Bridgeville Operations. The effective income tax rate utilized in the three-month periods ended March 31, 1998 and 1997 was 37.0%. FINANCIAL CONDITION The Company has financed its operating activities during the first quarter of 1998 through cash flows from operations and cash on hand at the beginning of the period. The ratio of current assets to current liabilities increased from 2.8:1 at December 31, 1997 to 2.9:1 at March 31, 1998. The percentage of debt to capitalization ratio increased from 13% at December 31, 1997 to 20% at March 31, 1998 primarily due to the funding of capital expenditures from the $15.0 million term loan from PNC Bank during the three-month period ended March 31, 1998. 7 Accounts receivable, net increased by $2.4 million for the three-month period ended March 31, 1998 as compared to an increase of $4.5 million for the three-month period ended March 31, 1997. Inventory increased by $0.8 million for the three-month period ended March 31, 1998 as compared to an increase of $3.0 million for the three-month period ended March 31, 1997. Trade accounts payable increased by $0.8 million for the three-month period ended March 31, 1998 as compared to an increase of $3.4 million for the three-month period ended March 31, 1997. Each of these increases can be primarily attributed to the continued growth of the business. The Company's capital expenditures approximated $4.3 million for the three-month period ended March 31, 1998, which primarily related to the construction of a round bar finishing facility located at the Bridgeville Facility. At March 31, 1998, the Company had outstanding purchase commitments in addition to the expenditures incurred to date of approximately $4.8 million. These expenditures are expected to be funded substantially from internally generated funds and a $15.0 million term loan from PNC Bank. The Company anticipates that it will be able to fund its 1998 working capital requirements and its capital expenditures primarily from funds generated from operations and borrowings. The Company's long-term liquidity requirements, including capital expenditures, are expected to be financed by a combination of internally generated funds, borrowings and other sources of external financing if needed. 1998 OUTLOOK The demand for products from the aerospace sector, the introduction of new products and the positive impact of the Company's capital expenditure programs continue to generate sales growth despite lower selling prices for stainless steel products. Continuing pricing pressure from imports and rising raw material costs are expected to cause 1998 second quarter earnings to be slightly below those of the first quarter. The operation of the bar mill at higher levels and the start-up of the round bar finishing facility are expected to benefit 1998 second half results. 8 PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. There are no legal proceedings pending or, to the Company's best knowledge, threatened against the Company. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS. None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES. None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. ITEM 5. OTHER INFORMATION. Not applicable. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a. Exhibits 27.1 Financial Data Schedule b. No reports on Form 8-K were filed during the first quarter of 1998. 9 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC. Date: May 14, 1998 /s/ Clarence M. McAninch ------------------ -------------------------------- Clarence M. McAninch President and Chief Executive Officer Date: May 14, 1998 /s/ Richard M. Ubinger ------------------ -------------------------------- Richard M. Ubinger Chief Financial Officer and Treasurer (Principal Accounting Officer) 10
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

 

                              EXHIBIT 27.1
5 This schedule contains summary financial information extracted from the March 31, 1998 Financial Statements included in the Company's Form 10-Q and is qualified in its entirety by reference to such Form 10-Q. 0000931584 UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC. 1,000 3-MOS Dec-31-1998 Jan-01-1998 Mar-31-1998 685 0 17,226 (313) 16,246 34,831 30,990 (2,117) 63,956 12,213 9,572 0 0 6 39,782 63,956 22,349 22,349 18,467 18,467 1,140 15 162 2,875 1,064 1,811 0 0 0 1,811 .29 .28