SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------

                                    FORM 8-K


                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



        Date of Report (Date of earliest event reported): March 19, 2003


                   Universal Stainless & Alloy Products, Inc.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                       000-25032             25-1724540
  ----------------------------         --------------      -------------------
   (State or other jurisdiction        (Commission          (IRS Employer
    of incorporation)                   File Number)         Identification No.)


        600 Mayer Street, Bridgeville, Pennsylvania               15017
     --------------------------------------------------------- -------------
       (Address of principal executive offices)                 (Zip code)


       Registrant's telephone number, including area code: (412) 257-7600



Item 5. Other Events. On March 19, 2003, Universal Stainless & Alloy Products, Inc. (the "Company"), announced that it was revising its earnings estimate for the first quarter ending March 31, 2003. The Company also held a conference call on March 19, 2003 to discuss the revisions to its estimate. During the conference call, management was asked to comment on the estimated level of sales necessary to achieve break-even operating income levels based on the current mix of shipments and sales prices. The Company believes quarterly sales approximating $20 million are required for the Company to break-even based on the assumptions described above. The press release, dated March 19, 2003, issued by the Company with respect to this matter is attached hereto as Exhibit 99.1 and is hereby incorporated herein by reference in its entirety. Item 7. Financial Statements and Exhibits. (a) Not applicable (b) Not applicable (c) Exhibits Exhibit 99.1 Press Release dated March 19, 2003. Page 2 of 4 pages.

SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC. By: /s/ Richard M. Ubinger ------------------------------------- Vice President of Finance, Chief Financial Officer and Treasurer Dated: March 19, 2003 Page 3 of 4 pages.

EXHIBIT INDEX ------------- Exhibit 99.1 Press Release dated March 19, 2003. Page 4 of 4 pages.

                                                                    Exhibit 99.1






                       [GRAPHIC OMITTED][GRAPHIC OMITTED]
                   Universal Stainless & Alloy Products, Inc.
               600 Mayer Street o Bridgeville, Pennsylvania 15017

                          CONTACTS: Richard M. Ubinger
                                    Vice President of Finance,
                                    Chief Financial Officer and Treasurer
                                    (412) 257-7606
     FOR IMMEDIATE RELEASE
                                    Comm-Partners LLC
                                    June Filingeri
                                    (203) 972-0186

               UNIVERSAL STAINLESS REVISES FIRST QUARTER ESTIMATE

          BRIDGEVILLE,  PA,  March  19,  2003  -  Universal  Stainless  &  Alloy
Products,  Inc. (Nasdaq:USAP) today announced that it expects first quarter 2003
sales to  approximate  $14 million and the diluted  loss per share to range from
$0.16  to  $0.18.  Although  sales  are on  target  with the  Company's  initial
projection of $11 to $15 million, the diluted loss per share is greater than the
$0.05 to $0.10  projected  on January 22.

          In the prior year first quarter,  the Company  reported sales of $17.6
million and diluted  earnings per share of $0.20.  The Company expects to report
final first quarter results on April 23.

          The Company  noted that the  reduction  in its first  quarter  outlook
reflects  continuing  weakness in demand,  especially  within the  aerospace and
power generation  markets, as well as higher energy and raw material costs. As a
result,  the  Universal  Stainless  & Alloy  Products  segment,  composed of the
Bridgeville and Titusville facilities, will record a loss for the quarter rather
than the profit anticipated. On a more positive note, sales of bar, rod and wire
products  from its Dunkirk  Specialty  Steel  segment are expected to exceed the
Company's initial estimate of $4 million. However, Dunkirk's loss is expected to
be in line with its initial  forecast as a result of higher  energy and material
costs.

          Mac McAninch,  President and Chief Executive Officer,  commented: "The
continuing  slump in the  economy  and the  difficulties  challenging  our major
markets have resulted in a slower recovery than we expected. Despite a promising
increase  in  service  center  orders  in the first  quarter,  demand is not yet
picking up in our  higher-value  product  categories.  We are  seeing  continued
strength in tool steel sales and some signs of life in power generation  demand,
but the extent and pace of improvement  have not been sufficient to enable us to
meet our first quarter  estimate.  We are  continuing to diligently  control our
costs, expand our sales efforts and return to profitable growth."


UNIVERSAL STAINLESS REVISES FIRST QUARTER ESTIMATE Page 2 Webcast - ------- A conference call discussing the Company's revised first quarter outlook is scheduled at 9:00 a.m. (EST) today, Wednesday, March 19. It will be webcast simultaneously on the Company's web site for all interested parties at WWW.UNIVSTAINLESS.COM, and thereafter archived on the web site. A telephone replay of the conference call will be available beginning at approximately 11:00 a.m. (EST) today, continuing through March 26. It can be accessed by dialing 706-645-9291, passcode 9290896. This is a toll call. About Universal Stainless & Alloy Products, Inc. - ------------------------------------------------ Universal Stainless & Alloy Products, Inc., headquartered in Bridgeville, Pa., manufactures and markets a broad line of semi-finished and finished specialty steels, including stainless steel, tool steel and certain other alloyed steels. The Company's products are sold to original equipment manufacturers, service centers, forgers, rerollers and wire redrawers. Forward-Looking Information Safe Harbor - --------------------------------------- Except for historical information contained herein, the statements in this release are forward-looking statements that are made pursuant to the "safe harbor" provision of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties that may cause the Company's actual results in future periods to differ materially from forecasted results. Those risks include, among others, risks associated with the limited operating history of Dunkirk Specialty Steel LLC, risks associated with the Company's ability to meet its current loan covenants, risks associated with the receipt, pricing and timing of future customer orders, risks related to the financial viability of customers, risks associated with the manufacturing process and production yields, and risks related to property, plant and equipment. Certain of these risks and other risks are described in the Company's filings with the Securities and Exchange Commission (SEC) over the last 12 months, copies of which are available from the SEC or may be obtained upon request from the Company. # # #