SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  -------------


                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) of the
                         SECURITIES EXCHANGE ACT OF 1934

                                  -------------


       Date of Report (Date of earliest event reported): October 19, 1998

                   Universal Stainless & Alloy Products, Inc.
               (Exact name of registrant as specified in charter)


         Delaware                        0-25032                  25-1724540
(State or other jurisdiction     (Commission file number)       (IRS employer
     of incorporation)                                       identification no.)
    


600 Mayer Street                                                    15017
Bridgeville, Pennsylvania                                        (Zip code)
(Address of principal executive offices)



Registrant's telephone number, including 
area code:  (412) 257-7600





Item 5.   Other Events.

      On October 19,  1998,  Universal  Stainless & Alloy  Products,  Inc.  (the
"Company")  announced  that it had entered into a letter of intent to acquire AL
Tech Specialty Steel  Corporation ("AL Tech"), a subsidiary of  Sammi Steel Co.,
Ltd.  of Korea,  in a  transaction  valued at  approximately  $38  million.  The
transaction  is subject to a number of  conditions,  including the completion of
due  diligence  procedures,  the execution of a definitive  purchase  agreement,
successful  negotiation of USWA labor and utility  contracts,  Hart-Scott-Rodino
review,  and the  approval  of AL Tech's  plan of  reorganization  by the United
States  Bankruptcy  Court for the Western  District of New York. AL Tech filed a
voluntary petition for reorganization under Chapter 11 of the Federal Bankruptcy
Code on December 31, 1997 related to the earlier bankruptcy filing of its parent
Sammi Steel Co.,  Ltd.  under  Korean  insolvency  laws. A copy of the Company's
press release describing the proposed  transaction is attached hereto as Exhibit
99.01 and is incorporated by reference herein in its entirety.

Item 7.   Financial Statements and Exhibits.

      (c)   Exhibits.

            99.01   Press Release of  Universal Stainless & Alloy Products, Inc.
                    dated October 19, 1998.











                                     - 2 -


                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                          UNIVERSAL STAINLESS & ALLOY
                                          PRODUCTS, INC.


Date:  October 19, 1998                   By: /s/ Clarence M. McAnnich
                                             --------------------------
                                          Name:  Clarence M. McAnnich
                                          Title: President and Chief
                                                 Executive Officer















                                     - 3 -

                                  EXHIBIT INDEX




 EXHIBIT NO.                        DOCUMENT
 -----------                        --------

    99.01      Press Release of Universal Stainless & Alloy Products, Inc. dated
               October 19, 1998.


















                                     - 4 -

                                FOR:  UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.

                                APPROVED BY:  Clarence "Mac" McAninch
                                              President & CEO
                                              (412) 257-7600

FOR IMMEDIATE RELEASE
                                CONTACT:      Morgen-Walke Associates
                                              June Filingeri, Eric Boyriven
                                              Media contact:  Brian Maddox,
                                              Estelle Bieber
                                              (212) 850-5600


              UNIVERSAL STAINLESS ANNOUNCES THIRD QUARTER RESULTS;
           SIGNS LETTER OF INTENT TO ACQUIRE AL TECH SPECIALTY STEEL;
                       ANNOUNCES SHARE REPURCHASE PROGRAM

     BRIDGEVILLE,  PA, October 19, 1998 -- Universal Stainless & Alloy Products,
Inc.  (Nasdaq:USAP) today announced results for the third quarter and nine-month
period ending  September 30, 1998. The Company also announced that it has signed
a letter of intent to acquire the assets of AL Tech Specialty Steel Corporation.
Additionally,  the Company  announced that it is initiating an open market share
repurchase program.

     For the 1998 third quarter,  net income was $982,000,  or $0.16 per diluted
share, compared with $2,053,000, or $0.32 per diluted share in the third quarter
of 1997.  Net sales for the third quarter of 1998 totaled  $15,977,000  compared
with $22,081,000 in the year ago period.

     For the 1998 nine month  period,  net income was  $4,328,000,  or $0.68 per
diluted share,  versus net income of $5,611,000,  or $0.88 per diluted share, in
the same period last year. Net sales for the nine month period were  $59,489,000
versus $61,661,000 a year ago.

     Mac McAninch,  President and Chief Executive Officer of Universal Stainless
stated,  "We are pleased with the solid results we posted in the third  quarter,
which were achieved despite difficult market  conditions.  Pricing and demand in
many of the markets for our stainless and tool steel products have been affected
by the economic  crisis in Asia and the resulting  influx of low priced  imports
into the US. This was somewhat  offset by shipments of products from our new bar
mill,

                                     -MORE-

USAP Announces Third Quarter Results; Signs Letter of Intent;
Announces Buyback                                                         Page 2


which we  expect  to  increase  after the  completion  of our new bar  finishing
facility this quarter."

     Mr. McAninch continued,  "Although we expect current industry conditions to
continue,  we have begun to see an increase in orders from the power  generation
and aerospace  markets,  and expect demand from our service center  customers to
slowly  improve  based on  current  inventory  levels.  Despite  this  difficult
environment,  we are confident that we will be solidly  profitable in the fourth
quarter. Based on early indications,  we expect earnings per diluted share to be
in the range of 10 to 12 cents."

     Separately,  the Company announced that it has signed a letter of intent to
acquire  the assets of AL Tech  Specialty  Steel  Corporation  in a  transaction
valued at  approximately  $38  million,  of which  approximately  $24 million is
related to the acquisition of accounts receivable and inventory. Funding for the
transaction  will  consist  of  a  note   approximating  $17  million,   assumed
liabilities of $8 to $10 million, and cash between $11 and $13 million. AL Tech,
headquartered  in Dunkirk,  New York, is a producer of finished  specialty steel
products  including bar, rod and wire,  with sales of $84 million for the twelve
months ended  September 30, 1998.  Universal,  a producer of  semi-finished  and
certain finished  specialty  steels,  had net sales of approximately $79 million
for the same period. AL Tech filed a voluntary petition for reorganization under
Chapter 11 of the Federal  Bankruptcy  Code on December  31, 1997 related to the
earlier  bankruptcy filing of its parent,  Sammi Steel Co., Ltd. of Korea, under
Korean insolvency laws.

     The  potential  acquisition  of AL  Tech  is  consistent  with  Universal's
strategy to expand upon its product  capabilities,  maximize the use of its core
assets,  which  include  its  primary  melt  shop,  electro  slag and vacuum arc
remelting facilities and universal rolling mill, and increase its manufacture of
finished products. Upon completion of the acquisition, Universal's revenues will
nearly double,  and finish specialty steel products will represent more than 50%
of its revenue mix compared  with 9% year to date.  The addition of AL Tech also
will substantially broaden

                                     -MORE-



USAP Announces third Quarter Results; Signs Letter of Intent;
Announces Buyback                                                         Page 3


Universal's customer base.

     The  transaction  is  subject  to a number  of  conditions,  including  the
completion of due diligence  procedures,  the execution of a definitive purchase
agreement,   successful   negotiation  of  utility  and  USWA  labor  contracts,
Hart-Scott-Rodino  review,  final  approval by the Boards of  Directors  of both
Universal  Stainless  and AL  Tech,  and  the  approval  of AL  Tech's  plan  of
reorganization by the United States Bankruptcy Court for the Western District of
New York.

     Commenting on this development,  Mr. McAninch stated, "This transaction, if
completed,  would be highly  complementary to both companies,  and represents an
important  opportunity to strengthen our  competitive  position in the specialty
steel industry. Universal will be able to supply 100% of AL Tech's billet needs.
While AL Tech's  management team has made many operational  improvements  during
the  bankruptcy  period,  we are confident  that the  application of Universal's
strategy  and  discipline  to AL Tech's  operations  will  enable us to  achieve
substantial   synergies  and  provide   significant   opportunity   for  growth.
Specifically,  we expect the transaction to be non-dilutive  to our 1999 results
and  accretive  beginning in 2000. We intend to be in a position to complete the
transaction by December 31, 1998, pending Federal Bankruptcy Court approval."

     The Company also announced that its has received approval from its Board of
Directors  to  repurchase  up to  315,000  shares,  or  approximately  5% of the
Company's common stock. These purchases will be made in open market transactions
at  market  prices.   The  share  repurchase   program  may  be  implemented  or
discontinued at any time by the Company.

     Mr.  McAninch  concluded,  "The  Company  remains  proactive in response to
current market conditions.  This operating  philosophy,  which has enabled us to
produce  solid  operating  results  since  inception,  allows  us to  be  highly
confident about our future."

     Universal Stainless & Alloy Products,  Inc.,  headquartered in Bridgeville,
Pa.,  manufactures  and markets  semi-finished  and finished  specialty  steels,
including  stainless  steel,  tool steel and certain other alloyed  steels.  The
Company's products are sold to rerollers,  forgers, service centers and original
equipment  manufacturers,  which  primarily  include  the power  generation  and
aerospace industries.

                                     -MORE-




USAP Announces Third Quarter Results; Signs Letter of Intent;
Announces Buyback                                                         Page 4


     Except for historical  information contained herein, the statements in this
release are forward-looking statements that are made pursuant to the safe harbor
provisions   of  the  Private   Securities   Litigation   Reform  Act  of  1995.
Forward-looking  statements  involve known and unknown  risks and  uncertainties
which  may cause the  Company's  actual  results  in  future  periods  to differ
materially from forecasted  results.  Those risks include,  among others,  risks
associated  with the  receipt  and  timing  of  future  customer  orders,  risks
associated with the manufacturing  process and production yields,  risks related
to plant and  equipment  additions  and  maintenance,  and risks  related to the
potential  acquisition  described  in this  release.  Certain of these risks and
other risks are described in the Company's  filings with Securities and Exchange
Commission (SEC) over the last 12 months, copies of which are available from the
SEC or may be obtained upon request from the Company.


                           -FINANCIAL TABLES FOLLOW-




                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
                              FINANCIAL HIGHLIGHTS
              (Dollars in thousands except per share information)
                                  (Unaudited)

                      CONSOLIDATED STATEMENT OF OPERATIONS


For the Three Months Ended For the Nine Months Ended September 30, September 30, ------------- ------------- 1998 1997 1998 1997 ---- ---- ---- ---- Net sales $15,977 $22,081 $59,489 $61,661 Cost of products sold 13,141 17,539 48,940 49,012 Selling and administrative expenses 1,149 1,223 3,625 3,665 ------- ------- ------- ------- Operating income 1,687 3,319 6,924 8,984 Other income (expense) (129) (61) (54) (77) ------- ------- ------- ------- Income before taxes 1,558 3,258 6,870 8,907 Income taxes 576 1,205 2,542 3,296 ------- ------- ------- ------- Net income $ 982 $ 2,053 $ 4,328 $ 5,611 ======= ======= ======= ======= Earnings per share - Basic $ 0.16 $ 0.33 $ 0.69 $ 0.89 ======= ======= ======= ======= Earnings per share - Diluted $ 0.16 $ 0.32 $ 0.68 $ 0.88 ======= ======= ======= ======= Shares outstanding - Basic 6,315,450 6,287,290 6,307,387 6,284,932 ========= ========= ========= ========= Shares outstanding - Diluted 6,315,450 6,479,825 6,375,624 6,386,414 ========= ========= ========= ========= Tons shipped 10,625 14,783 38,854 41,651 ====== ====== ====== ======
BALANCE SHEET DATA
September 30, December 31, 1998 1997 Current assets $30,816 $31,045 Net property, plant & equipment 34,867 24,887 Other assets 262 219 ------- ------- $65,945 $56,151 ======= ======= Current liabilities $ 7,629 $10,959 Long-term debt 12,870 5,441 Other liabilities 3,108 1,983 Stockholders' equity 42,338 37,768 ------- ------- $65,945 $56,151 ======= =======