[GRAPHIC OMITTED][GRAPHIC OMITTED]
                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
               600 Mayer Street o Bridgeville, Pennsylvania 15017

                                                             Richard M. Ubinger
                                                             Phone: 412-257-7606
                                                             Fax:  412-257-7640

Via Federal Express and EDGAR

April 4, 2005

Mr. John M. Hartz
Senior Assistant Chief Accountant
United States Securities and Exchange Commission
Washington, D.C.  20549-0404

         Re:      Universal Stainless & Alloy Products, Inc.
                  File Number 000-25032
                  Form 10-K for the year ended December 31, 2004

Dear Mr. Hartz:

I am writing in response to your letter of comment  dated March 22,  2005,  with
respect to the above-referenced  filing. In connection with our responses below,
Universal Stainless & Alloy Products, Inc, (the "Company") acknowledges that:

        o      The Company is  responsible  for the adequacy and accuracy of the
               disclosure in the above-referenced filing;


        o      Staff  comments  or changes to  disclosure  in  response to staff
               comments do not foreclose the  Commission  from taking any action
               with respect to the above-referenced filing; and


        o      The  Company  may not assert  staff  comments as a defense in any
               proceeding  initiated by the  Commission  or any person under the
               federal securities laws of the United States.


Schedule II - Valuation and Qualifying Accounts, p.18
- -----------------------------------------------------

1.       In a  supplemental  letter,  and in  future  filings  in your  critical
         accounting  policy  disclosure,   please  explain  why  your  inventory
         reserves as a percentage of inventory  decreased from December 31, 2003
         to December  31,  2004.  This  decrease in your  coverage  ratio is not
         consistent with the increasing trend of inventory write-offs.

The  Company  provides  a reserve  for  material  on hand for  which  management
believes  cost  exceeds fair market value and for material on hand for more than
one year not assigned to a specific  customer  order.  At December 31, 2003, the
Company's  inventory  reserve increased as a result of rising raw material costs
since June 2003 described in the Liquidity and Capital  Resources section of the
Management's Discussion and Analysis ("MD&A"). Selling price increases to offset
raw  material and other  operating  cost  increases  were not placed into effect





until  2004.   Therefore,   higher  selling  prices  provided  the  Company  the
opportunity to reduce its reserve at December 31, 2004 in comparison to December
31, 2003.

The Company  prepares  Schedule II by accumulating  the gross activity posted in
each affected  account within the general  ledger for the  applicable  year. The
inventory  reserves  are  computed by the Company on a specific  item method and
records  the  net  change  to the  reserve  in the  general  ledger  after  each
computation.  The amounts reported under "Inventory Reserves" for the year ended
December 31, 2004 are in agreement with the Company's general ledger records. In
2004,  however,  the Dunkirk  operation changed it's method of recording monthly
activity within its inventory  reserve accounts from recording the net change in
the reserve each month to eliminating the prior month reserve and then recording
the current  month  reserve in a separate  entry.  This  change  resulted in the
Company  increasing the amounts  recorded as "Charged to Costs and Expenses" and
"Deductions" by $2,817,000. Therefore, the inventory write-off trend, net of the
reporting change, is in line with the decreasing coverage ratio.

While  management  does not believe  reclassifying  the amounts will  materially
enhance the overall  disclosure in the current  filing,  it will  reclassify the
amounts in future filings for comparability.


Results of Operations, p.8
- ---------------------------

2.       Your quarterly  financial data reflects 4th quarter sales  increases in
         both 2003 and in 2004. However your 4th quarter earnings each year does
         not show similar  improvement.  In future filings,  please disclose the
         reasons for the adverse 4th quarter  results.  See also the guidance in
         paragraphs 30-32 of APB 28.

Rising raw material costs in excess of sales price increases negatively impacted
the Company's  2003 fourth quarter  earnings.  The Company's 2004 fourth quarter
earnings were negatively impacted by a $600,000 increase in electricity costs at
the Bridgeville  facility.  Both events have been disclosed in the Liquidity and
Capital Resources section of the Company's MD&A.

The Company  also noted in its Form 8-K filing dated  January 21, 2004,  that it
did not record 2003 import duties of  approximately  $600,000 in the 2003 fourth
quarter  because the payment was delayed pending the outcome of a hearing before
the U.S. Court of Appeals for the Federal  Circuit in a lawsuit  challenging the
distribution  method of the import duties. As a result,  the Company reduced its
effective  income tax rate for 2003 from 52.2% to 46.3%.  The revised income tax
rate reduced the Company's tax benefit recognized in 2003 by $157,000,  or $0.02
per diluted share.

Management will make reference to significant  events  impacting  fourth quarter
results in future filings.


Revenue Recognition, p.15
- -------------------------

3.       You disclose that revenue is also  sometimes  recognized  when products
         available  for shipment are held at the Company's  facility  beyond the
         stated  shipment date. In a supplemental  letter and in future filings,
         please  provide  the  percentage  of your  total  net  sales  that  are
         recognized in this manner. In addition, please disclose the SAB 101/104
         criteria that support your accounting related to bill and hold revenue.




The Company  manufactures  specialty  steel product in accordance  with customer
purchase  orders  that  contain  product  specifications.  Each  purchase  order
provides detailed information regarding the requirements for product acceptance.
Executed  Material  Certification  forms are completed  indicating the Company's
compliance with the customer  purchase order before the specialty steel products
are packaged and shipped to the customer.  In certain  situations,  the customer
requests the ordered  products to be held at the Company's  facility  beyond the
stated  shipment  date.  In  these  situations,  the  Company  receives  written
confirmation  of the request and applies the criteria of Accounting and Auditing
Enforcement  Release  No. 108 to  determine  the timing of revenue  recognition.
Revenue  recognized on product held at the  Company's  facility was $893,000 and
$619,000 at December 31, 2004 and 2003, respectively. The impact was less than 1
percent in each year. Management will include this disclosure in future filings.


Code of Ethics
- --------------

4.       In future  filings  provide  disclosure  for the  adoption of a code of
         ethics that applies to your principle  executive  officer and principle
         financial officer or explain why you have not adopted a code of ethics.
         Refer to  Regulation  S-K,  Item 406. In addition,  include the code of
         ethics as exhibit 14. Refer to Regulation S-K, Item 601.

The Company has adopted a Code of Conduct that  applies to all  employees of the
Company,  including the principal  executive officer and the principal financial
officer.  This  Code of  Conduct  is  posted  on a  public  website  located  at
www.univstainless.com.  In future  filings,  as  appropriate,  the Company  will
provide the disclosure  referred to in Regulation S-K, Item 406(a), with respect
to the Code of Conduct.  In addition,  the Company  will comply with  Regulation
S-K, Item 406(c),  by either (i) filing a copy of its Code of Conduct as Exhibit
14 to its Annual  Report on Form 10-K,  (ii)  disclosing in its Annual Report on
Form 10-K the Internet  address of the  Company's  website and the fact that the
Company  has posted the Code of Conduct on its website or (iii)  undertaking  in
its Annual  Report on Form 10-K to provide to any person  without  charge,  upon
request,  a copy of the Code of Conduct and  explaining the manner in which such
request may be made.


The Company believes it has responded fully to your comments.  Please contact me
at 412-257-7606 with any further questions.


Sincerely,



/s/ Richard M. Ubinger
- -------------------------------------
Richard M. Ubinger
Vice President of Finance,
Chief Financial Officer and Treasurer